莱茵商务酒店装饰工程预算表序号一、装饰部分：A、室内装饰：12345671011121314151617181920212223拆除部分（概算：包括建渣清运下楼）空调洞开凿线管槽剔打新砌红砖隔墙砌砖包管子隔墙抹灰砖砌卫生间地台卫生间砂浆找平卫生间丙纶卷材防水卫生间地砖300*300卫生间墙砖600*300卫生间10mm厚钢化玻璃隔断10mm厚钢化玻璃门室内地毯安装过道地毯安装布草间地砖600*600楼梯地砖600*300石膏板挂景线白色乳胶漆（挂景线以上、布草间及梯间墙面）轻钢龙骨、石膏板天棚吊顶天棚乳胶漆卫生间条型扣板吊顶窗帘盒项个m2m2根mm2项目名称单位数量单价合计备注110000.00401245205.715411.482.676.09415.2576.09169.58114.9854.6673135.340130873659.35808.3808.376.0977.48.004.5043.0060.0012.0042.008.0013.0068.0067.00120.00160.0040.0042.0067.0065.008.0013.0034.0013.0065.0020.0010000.00320.005602.508845.10900.004936.803469.20608.725398.255174.1211361.8613797.608736.0026920.005682.602680.008450.006984.008571.5527482.2010507.904945.851548.00m2m2m2m2m2m2m2m2m2m2mm2m2m2m2m2425262728293031323334353637383940414243444547484950窗帘盒乳胶漆窗帘成品门安装磁卡锁不锈钢合页不锈钢门碰消防门安装玻璃栏杆（6+6夹胶钢化玻璃）不锈钢毛巾架皂盒不锈钢卷筒马桶安装淋浴房安装淋浴龙头、花洒洗手盆安装洗手龙头洗手台面（蒙古黑石材，包括角钢架子）地漏安装φ50给水管φ25给水管φ110排水管φ75排水管φ50排水管φ25热水管直截阀水龙头水表m2m2樘付付付樘m付个个个个套个个m个mmmmmm个个个227.09154.842428442445393939393939393939392106203352203006604140315.0080.00460.00260.0015.0010.00800.00220.0080.0010.0020.00550.00800.00380.00240.0085.00120.0012.0014.004.0016.0015.0012.004.0080.0010.0085.00406.3512384.0019320.0010920.001260.00420.003200.009900.003120.00390.00780.0021450.0031200.0014820.009360.003315.004680.00468.002940.002480.005360.003300.003600.0020.003280.00400.00255.005152535455565758596061626365666768697071727374757677热水器卫生间排气扇安装卫生间吸顶灯（明装）室内筒灯床头灯主灯过道筒灯四开开关一开开关防潮插座五孔插座空调插座插卡取电电路安装材料费五位空气开关箱空气开关配电箱网线电话线闭路线网络插座电话插座闭路插座电工安装费水工安装费建渣清运材料搬运费套个个个个个个个个个个个个m2个个个mmm个个个m2mm2393939391083958391113912339391245391952169284685039393912451245124512451600.0065.0035.0028.0050.0068.0028.0018.0010.00120.008.0010.00110.0019.0012.0010.0085.001.201.001.2030.0015.0015.008.005.004.005.0062400.002535.001365.001092.005400.002652.001624.00702.001110.004680.00984.00390.004290.0023655.00468.001950.00170.002030.40846.001020.001170.00585.00585.009960.006225.004980.006225.00m2278B、1234567101112131415161718192021222324完工保洁小计大厅装饰：新砌红砖隔墙隔墙抹灰线管槽剔打不锈钢边框、10mm厚钢化玻璃地弹门安装800*800仿古砖大厅地面右墙面木纹石粘贴右墙面镜面安装（黑矩管分格1000*600）消防门及该墙面木作造型面饰清漆墙面乳胶漆左墙面墙纸裱糊壁柜制作（装饰及寄放物品用）接待台制作（大理石台面）轻钢龙骨、石膏板迭级吊顶顶面白色乳胶漆饰面砖砌卫生间地台卫生间地面砂浆找平卫生间丙纶卷材防水卫生间地砖300*300卫生间墙砖600*330天棚条扣吊顶卫生间成品门蹲便器安装不锈钢卷筒洗手盆安装m212451.501867.50505531.50m2m2m2m2m2m2m21122679468.258.2515.133.6019.610552529.515.840.715.841.515.8444243124.5180781051202101315400600381342.008.0013.0068.0067.0065.00460.00180.0020.00240.00473.002.00301.501620.003588.00866.25990.003176.2546.80294.004000.003000.001976.00676.00399.00126.40529.101074.402780.501027.001840.00720.0080.00480.00m2m2m2m2米m2m2m2m2m2m2m2m2樘套个个2526272829303132333435363738394041424344454748495051洗手龙头大理石洗手台面镜面安装镜前灯地漏安装拖帕池水龙头卫生间吸顶灯（明装）排气扇筒灯安装双头斗胆灯安装暖光灯带三开开关二开开关一开开关五孔插座空调插座网络插座电话插座闭路插座电路安装材料费网线电话线闭路线φ25给水管φ110排水管φ50排水管个m2m2套个个个套套套套m个个个个个个个个m2mmmmmm1.0921.512112114520111412116720012010022152385.00150.0085.0085.0012.00150.0010.0035.0065.0028.0038.0016.0015.0012.0010.0010.0015.0030.0015.0015.0019.001.201.001.204.0016.0012.00170.00163.80127.5085.0024.00150.0010.0070.0065.00392.00190.00320.0015.0012.0010.0040.0015.0060.0015.0015.001273.00240.00120.00120.0088.00240.00276.0052C、12345直截阀小计外招装饰：50角钢架子、银灰色铝塑板线条（400宽、300厚）墙面漆50角钢架子、银灰色铝塑板门头制作亚克利板制字灯源安装小计装饰部分合计个180.0080.0034714.50m2m2m2个套3288656623018230210507360.001584.0014950.001260.00300.0025454.00565700.00二、家具部分：1234567101112131415双人床单人床双人床垫单人床垫床单被褥枕头床头柜电视柜梳妆台单人坐椅茶几茶盅茶盘烟灰缸小计张张张张张张付个个个个个付个个115811586969691086969301580696935032040036050120201004001801501801510183850.0018560.004400.0020880.003450.008280.001380.0010800.0027600.0012420.004500.002700.001200.00690.001242.00121952.00三、电器部分：12345678空调（挂式）空调（柜式）电视电脑电吹风剃须刀电水壶饮水机小计四、消防、监控部分：1234567101112φ75铁管φ25铁管消防箱体消防栓消防喷头（每间2个）消防报警应急照明疏散指示（安全出口）摄像头监控器监控处理系统小计合计（一至四部分）管理费（10%）税金（5%）mm个套个套套套套套套套8038212127813406651210.000.000.000.000.000.000.000.000.000.000.000.000.00847297.0084729.7046601.34台台台台个个个台391404039393911500300060015001201508530058500.003000.0024000.0060000.004680.005850.003315.00300.001595.00本工程总计978628.04
